Value
Watch- Approved Baseline
- SAR 8,230,000
- Prototype Actual
- SAR 7,900,800
- Variance
- -SAR 329,200
- Relative variance
- -4.0%
value uses higher-positive; material at 5% and critical at 12%. · Materiality: Minor
Back to Portfolio
80% confidenceAsset Monitoring
Under-development project 120
MEYAR-RYD-0120 · MEYAR-OPP-0120 · MEYAR-PORT-001
Prototype / Demo / Modelled - local PDF export; no live accounting, tenant, market, or notification feed.
Current Position
- Value
- SAR 7,900,800 Estimated · 80%
- Risk
- 93/100 Modelled · 80%
- Development Cost
- SAR 26,263,550 Modelled · 80%
- Schedule (months)
- 20 Demo · 80%
- Revenue
- SAR 43,733,420 Modelled · 80%
- Return Indicator
- 22.2% Modelled · 80%
Actual vs Baseline
Investment
On Plan- Approved Baseline
- SAR 8,119,000
- Prototype Actual
- Unavailable
- Variance
- —
- Relative variance
- —
Comparison unavailable because an applicable baseline or prototype actual is missing. · Materiality: Unavailable
Development Cost
Off Plan- Approved Baseline
- SAR 24,095,000
- Prototype Actual
- SAR 26,263,550
- Variance
- SAR 2,168,550
- Relative variance
- +9.0%
developmentCost uses higher-negative; material at 6% and critical at 15%. · Materiality: Material
Revenue
Watch- Approved Baseline
- SAR 45,086,000
- Prototype Actual
- SAR 43,733,420
- Variance
- -SAR 1,352,580
- Relative variance
- -3.0%
revenue uses higher-positive; material at 6% and critical at 15%. · Materiality: Minor
Schedule (months)
Off Plan- Approved Baseline
- 18
- Prototype Actual
- 20
- Variance
- 2
- Relative variance
- +11.1%
schedule uses higher-negative; material at 10% and critical at 25%. · Materiality: Material
Risk
Watch- Approved Baseline
- 88/100
- Prototype Actual
- 93/100
- Variance
- 5/100
- Relative variance
- +5.7%
risk uses higher-negative; material at 10% and critical at 25%. · Materiality: Minor
Return Indicator
Watch- Approved Baseline
- 22.6%
- Prototype Actual
- 22.2%
- Variance
- -0.5%
- Relative variance
- -2.0%
returnIndicator uses higher-positive; material at 8% and critical at 18%. · Materiality: Minor
Ask Meyar
Local deterministic explanation; no external model or autonomous execution.