Value
Watch- Approved Baseline
- SAR 34,348,000
- Prototype Actual
- SAR 33,661,040
- Variance
- -SAR 686,960
- Relative variance
- -2.0%
value uses higher-positive; material at 5% and critical at 12%. · Materiality: Minor
Back to Portfolio
82% confidenceAsset Monitoring
Redevelopment land 026
MEYAR-RYD-0026 · MEYAR-OPP-0026 · MEYAR-PORT-001
Prototype / Demo / Modelled - local PDF export; no live accounting, tenant, market, or notification feed.
Current Position
- Value
- SAR 33,661,040 Estimated · 82%
- Risk
- 36/100 Modelled · 82%
- Development Cost
- SAR 43,043,960 Modelled · 82%
- Schedule (months)
- 20 Demo · 82%
- Revenue
- SAR 76,441,220 Modelled · 82%
- Return Indicator
- 13.7% Modelled · 82%
Actual vs Baseline
Investment
On Plan- Approved Baseline
- SAR 32,531,000
- Prototype Actual
- Unavailable
- Variance
- —
- Relative variance
- —
Comparison unavailable because an applicable baseline or prototype actual is missing. · Materiality: Unavailable
Development Cost
Off Plan- Approved Baseline
- SAR 40,228,000
- Prototype Actual
- SAR 43,043,960
- Variance
- SAR 2,815,960
- Relative variance
- +7.0%
developmentCost uses higher-negative; material at 6% and critical at 15%. · Materiality: Material
Revenue
Critical- Approved Baseline
- SAR 93,221,000
- Prototype Actual
- SAR 76,441,220
- Variance
- -SAR 16,779,780
- Relative variance
- -18.0%
revenue uses higher-positive; material at 6% and critical at 15%. · Materiality: Critical
Schedule (months)
Off Plan- Approved Baseline
- 18
- Prototype Actual
- 20
- Variance
- 2
- Relative variance
- +11.1%
schedule uses higher-negative; material at 10% and critical at 25%. · Materiality: Material
Risk
Off Plan- Approved Baseline
- 31/100
- Prototype Actual
- 36/100
- Variance
- 5/100
- Relative variance
- +16.1%
risk uses higher-negative; material at 10% and critical at 25%. · Materiality: Material
Return Indicator
Watch- Approved Baseline
- 14.0%
- Prototype Actual
- 13.7%
- Variance
- -0.3%
- Relative variance
- -2.0%
returnIndicator uses higher-positive; material at 8% and critical at 18%. · Materiality: Minor
Ask Meyar
Local deterministic explanation; no external model or autonomous execution.