Value
On Plan- Approved Baseline
- SAR 23,581,000
- Prototype Actual
- SAR 23,816,810
- Variance
- SAR 235,810
- Relative variance
- +1.0%
value uses higher-positive; material at 5% and critical at 12%. · Materiality: Minor
Back to Portfolio
89% confidenceAsset Monitoring
Industrial land 020
MEYAR-RYD-0020 · MEYAR-OPP-0020 · MEYAR-PORT-001
Prototype / Demo / Modelled - local PDF export; no live accounting, tenant, market, or notification feed.
Current Position
- Value
- SAR 23,816,810 Estimated · 89%
- Risk
- 95/100 Modelled · 89%
- Development Cost
- SAR 58,862,160 Modelled · 89%
- Schedule (months)
- 24 Demo · 89%
- Revenue
- SAR 96,131,850 Modelled · 89%
- Return Indicator
- 11.1% Modelled · 89%
Actual vs Baseline
Investment
On Plan- Approved Baseline
- SAR 22,617,000
- Prototype Actual
- Unavailable
- Variance
- —
- Relative variance
- —
Comparison unavailable because an applicable baseline or prototype actual is missing. · Materiality: Unavailable
Development Cost
Watch- Approved Baseline
- SAR 57,708,000
- Prototype Actual
- SAR 58,862,160
- Variance
- SAR 1,154,160
- Relative variance
- +2.0%
developmentCost uses higher-negative; material at 6% and critical at 15%. · Materiality: Minor
Revenue
Watch- Approved Baseline
- SAR 99,105,000
- Prototype Actual
- SAR 96,131,850
- Variance
- -SAR 2,973,150
- Relative variance
- -3.0%
revenue uses higher-positive; material at 6% and critical at 15%. · Materiality: Minor
Schedule (months)
Critical- Approved Baseline
- 18
- Prototype Actual
- 24
- Variance
- 6
- Relative variance
- +33.3%
schedule uses higher-negative; material at 10% and critical at 25%. · Materiality: Critical
Risk
Off Plan- Approved Baseline
- 83/100
- Prototype Actual
- 95/100
- Variance
- 12/100
- Relative variance
- +14.5%
risk uses higher-negative; material at 10% and critical at 25%. · Materiality: Material
Return Indicator
Critical- Approved Baseline
- 13.5%
- Prototype Actual
- 11.1%
- Variance
- -2.4%
- Relative variance
- -18.0%
returnIndicator uses higher-positive; material at 8% and critical at 18%. · Materiality: Critical
Ask Meyar
Local deterministic explanation; no external model or autonomous execution.