Value
Off Plan- Approved Baseline
- SAR 19,070,000
- Prototype Actual
- SAR 16,972,300
- Variance
- -SAR 2,097,700
- Relative variance
- -11.0%
value uses higher-positive; material at 5% and critical at 12%. · Materiality: Material
Back to Portfolio
69% confidenceAsset Monitoring
Industrial land 019
MEYAR-RYD-0019 · MEYAR-OPP-0019 · MEYAR-PORT-001
Prototype / Demo / Modelled - local PDF export; no live accounting, tenant, market, or notification feed.
Current Position
- Value
- SAR 16,972,300 Estimated · 69%
- Risk
- 58/100 Modelled · 69%
- Development Cost
- SAR 74,821,160 Modelled · 69%
- Schedule (months)
- 18 Demo · 69%
- Revenue
- SAR 115,410,600 Modelled · 69%
- Return Indicator
- 22.5% Modelled · 69%
Actual vs Baseline
Investment
On Plan- Approved Baseline
- SAR 20,510,000
- Prototype Actual
- Unavailable
- Variance
- —
- Relative variance
- —
Comparison unavailable because an applicable baseline or prototype actual is missing. · Materiality: Unavailable
Development Cost
Critical- Approved Baseline
- SAR 64,501,000
- Prototype Actual
- SAR 74,821,160
- Variance
- SAR 10,320,160
- Relative variance
- +16.0%
developmentCost uses higher-negative; material at 6% and critical at 15%. · Materiality: Critical
Revenue
Watch- Approved Baseline
- SAR 118,980,000
- Prototype Actual
- SAR 115,410,600
- Variance
- -SAR 3,569,400
- Relative variance
- -3.0%
revenue uses higher-positive; material at 6% and critical at 15%. · Materiality: Minor
Schedule (months)
On Plan- Approved Baseline
- 18
- Prototype Actual
- 18
- Variance
- 0
- Relative variance
- +0.0%
schedule uses higher-negative; material at 10% and critical at 25%. · Materiality: Minor
Risk
On Plan- Approved Baseline
- 61/100
- Prototype Actual
- 58/100
- Variance
- -3/100
- Relative variance
- -4.9%
risk uses higher-negative; material at 10% and critical at 25%. · Materiality: Minor
Return Indicator
Watch- Approved Baseline
- 22.9%
- Prototype Actual
- 22.5%
- Variance
- -0.5%
- Relative variance
- -2.0%
returnIndicator uses higher-positive; material at 8% and critical at 18%. · Materiality: Minor
Ask Meyar
Local deterministic explanation; no external model or autonomous execution.