Asset Monitoring

Residential development land 001

MEYAR-RYD-0001 · MEYAR-OPP-0001 · MEYAR-PORT-001

88% confidence

Prototype / Demo / Modelled - local PDF export; no live accounting, tenant, market, or notification feed.

Current Position

Value: SAR 12,052,800
Risk: 18/100
Development Cost: SAR 32,488,940
Schedule (months): 24
Revenue: SAR 49,473,880
Return Indicator: 11.0%

Actual vs Baseline

Value

Off Plan

Approved Baseline: SAR 12,960,000
Prototype Actual: SAR 12,052,800
Variance: -SAR 907,200
Relative variance: -7.0%

value uses higher-positive; material at 5% and critical at 12%. · Materiality: Material

Investment

On Plan

Approved Baseline: SAR 13,500,000
Prototype Actual: Unavailable
Variance: —
Relative variance: —

Comparison unavailable because an applicable baseline or prototype actual is missing. · Materiality: Unavailable

Development Cost

Critical

Approved Baseline: SAR 27,533,000
Prototype Actual: SAR 32,488,940
Variance: SAR 4,955,940
Relative variance: +18.0%

developmentCost uses higher-negative; material at 6% and critical at 15%. · Materiality: Critical

Revenue

Watch

Approved Baseline: SAR 51,004,000
Prototype Actual: SAR 49,473,880
Variance: -SAR 1,530,120
Relative variance: -3.0%

revenue uses higher-positive; material at 6% and critical at 15%. · Materiality: Minor

Schedule (months)

Critical

Approved Baseline: 18
Prototype Actual: 24
Variance: 6
Relative variance: +33.3%

schedule uses higher-negative; material at 10% and critical at 25%. · Materiality: Critical

Risk

Critical

Approved Baseline: 13/100
Prototype Actual: 18/100
Variance: 5/100
Relative variance: +38.5%

risk uses higher-negative; material at 10% and critical at 25%. · Materiality: Critical

Return Indicator

Critical

Approved Baseline: 13.4%
Prototype Actual: 11.0%
Variance: -2.4%
Relative variance: -18.0%

returnIndicator uses higher-positive; material at 8% and critical at 18%. · Materiality: Critical

Active Alerts

value is off planPrice / Value · Moderate · New

Prototype actual crossed the documented adverse value threshold.

Baseline: 12960000
Actual: 12052800
Trigger rule: value uses higher-positive; material at 5% and critical at 12%.
Evidence: MEYAR-OPP-0001-APPROVED-MONITORING-SNAPSHOT · ASSET:MEYAR-RYD-0001 · SCENARIO:SCN-MEYAR-RYD-0001-BASE · MEYAR-OPP-0001-MEMO-APPROVED · MEYAR-OPP-0001-DEC-APPROVED

Alert status

developmentCost is criticalBudget / Cost · Critical · New

Prototype actual crossed the documented adverse developmentCost threshold.

Baseline: 27533000
Actual: 32488940
Trigger rule: developmentCost uses higher-negative; material at 6% and critical at 15%.
Evidence: MEYAR-OPP-0001-APPROVED-MONITORING-SNAPSHOT · ASSET:MEYAR-RYD-0001 · SCENARIO:SCN-MEYAR-RYD-0001-BASE · MEYAR-OPP-0001-MEMO-APPROVED · MEYAR-OPP-0001-DEC-APPROVED

Alert status

schedule is criticalDelay · Critical · New

Prototype actual crossed the documented adverse schedule threshold.

Baseline: 18
Actual: 24
Trigger rule: schedule uses higher-negative; material at 10% and critical at 25%.
Evidence: MEYAR-OPP-0001-APPROVED-MONITORING-SNAPSHOT · ASSET:MEYAR-RYD-0001 · SCENARIO:SCN-MEYAR-RYD-0001-BASE · MEYAR-OPP-0001-MEMO-APPROVED · MEYAR-OPP-0001-DEC-APPROVED

Alert status

risk is criticalRisk · Critical · New

Prototype actual crossed the documented adverse risk threshold.

Baseline: 13
Actual: 18
Trigger rule: risk uses higher-negative; material at 10% and critical at 25%.
Evidence: MEYAR-OPP-0001-APPROVED-MONITORING-SNAPSHOT · ASSET:MEYAR-RYD-0001 · SCENARIO:SCN-MEYAR-RYD-0001-BASE · MEYAR-OPP-0001-MEMO-APPROVED · MEYAR-OPP-0001-DEC-APPROVED

Alert status

Corrective Actions

Prototype Corrective Guidance

Refresh valuation evidence

Review current comparables and valuation assumptions.

Prototype actual crossed the documented adverse value threshold. · 78%OwnerInvestmentStatus

Prototype Corrective Guidance

Validate cost forecast

Review contingency and package procurement assumptions.

Prototype actual crossed the documented adverse developmentCost threshold. · 78%OwnerFinanceStatus

Prototype Corrective Guidance

Review delivery plan

Validate critical-path assumptions and mitigation options.

Prototype actual crossed the documented adverse schedule threshold. · 78%OwnerInvestmentStatus

Prototype Corrective Guidance

Refresh risk evidence

Inspect changed risk drivers and refresh missing evidence.

Prototype actual crossed the documented adverse risk threshold. · 78%OwnerRiskStatus

Ask Meyar

Local deterministic explanation; no external model or autonomous execution.